ABG Sundal Collier (OSL: ABG) financial statements
The consolidated income statement, balance sheet and cash flow statement of ABG Sundal Collier for its last 6 fiscal years, as filed with the regulator, in millions of Norwegian kroner. At the end of fiscal 2025 it had NOK 5,692m in total assets and NOK 1,044m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | NOK 2,172m | NOK 1,933m | NOK 1,707m | NOK 1,704m | NOK 2,911m | NOK 1,926m |
| Operating profit | NOK 490.8m | NOK 407.4m | NOK 325.4m | NOK 396.3m | NOK 1,036m | NOK 635.3m |
| Profit before tax | NOK 501.0m | NOK 413.6m | NOK 319.9m | NOK 375.8m | NOK 1,025m | NOK 621.4m |
| Income tax | NOK 129.6m | NOK 106.6m | NOK 82.5m | NOK 93.8m | NOK 248.0m | NOK 157.9m |
| Net profit | NOK 364.4m | NOK 307.7m | NOK 236.3m | NOK 270.3m | NOK 759.9m | NOK 411.8m |
| Earnings per share | NOK 0.71 | NOK 0.60 | NOK 0.49 | NOK 0.58 | NOK 1.69 | NOK 0.93 |
| Diluted earnings per share | NOK 0.66 | NOK 0.56 | NOK 0.44 | NOK 0.50 | NOK 1.39 | NOK 0.78 |
| Depreciation and amortisation | NOK 88.3m | NOK 88.6m | NOK 83.9m | NOK 85.4m | NOK 63.0m | NOK 54.9m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | NOK 5,692m | NOK 5,588m | NOK 3,923m | NOK 3,917m | NOK 4,134m | NOK 3,470m |
| Current assets | NOK 5,063m | NOK 4,924m | NOK 3,210m | NOK 3,137m | NOK 3,322m | NOK 2,939m |
| Property, plant and equipment | NOK 369.6m | NOK 432.9m | NOK 489.6m | NOK 531.3m | NOK 553.9m | NOK 289.0m |
| Goodwill | NOK 93.3m | NOK 93.3m | NOK 93.3m | NOK 93.3m | NOK 93.3m | NOK 93.3m |
| Cash | NOK 721.6m | NOK 787.8m | NOK 525.7m | NOK 832.0m | NOK 1,388m | NOK 1,251m |
| Total liabilities | NOK 4,638m | NOK 4,533m | NOK 2,952m | NOK 2,890m | NOK 2,901m | NOK 2,486m |
| Current liabilities | NOK 4,283m | NOK 4,120m | NOK 2,518m | NOK 2,410m | NOK 2,404m | NOK 2,230m |
| Equity | NOK 1,044m | NOK 1,044m | NOK 959.7m | NOK 1,019m | NOK 1,214m | NOK 893.9m |
| Equity including minorities | NOK 1,053m | NOK 1,056m | NOK 971.4m | NOK 1,027m | NOK 1,234m | NOK 983.8m |
| Minority interests | NOK 9.8m | NOK 11.3m | NOK 11.7m | NOK 7.6m | NOK 19.8m | NOK 89.9m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | NOK 240.4m | NOK 584.1m | NOK 143.3m | −NOK 53.1m | NOK 746.2m | NOK 1,033m |
| Investing cash flow | −NOK 14.5m | −NOK 13.6m | −NOK 8.5m | −NOK 19.0m | −NOK 39.5m | −NOK 76.6m |
| Financing cash flow | −NOK 300.2m | −NOK 308.4m | −NOK 441.0m | −NOK 484.4m | −NOK 569.5m | −NOK 276.0m |
| Capital expenditure | NOK 6.9m | NOK 7.5m | — | — | — | — |
| Dividends paid | NOK 264.8m | NOK 260.3m | NOK 248.7m | NOK 494.7m | NOK 560.6m | NOK 207.7m |
Where each figure comes from
From the annual report ABG Sundal Collier files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the ABG Sundal Collier page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.