Addtech (STO: ADDT-B) financial statements
The consolidated income statement, balance sheet and cash flow statement of Addtech for its last 6 fiscal years, as filed with the regulator, in millions of Swedish kronor. At the end of fiscal 2025 it had SEK 21,310m in total assets and SEK 7,807m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | SEK 22,703m | SEK 21,796m | SEK 20,019m | SEK 18,714m | SEK 14,038m | SEK 11,336m |
| Cost of sales | SEK 15,143m | SEK 14,804m | SEK 13,672m | SEK 13,091m | SEK 9,717m | SEK 7,863m |
| Gross profit | SEK 7,560m | SEK 6,992m | SEK 6,347m | SEK 5,623m | SEK 4,321m | SEK 3,473m |
| Operating profit | SEK 3,085m | SEK 2,757m | SEK 2,426m | SEK 2,167m | SEK 1,501m | SEK 989.0m |
| Finance costs | SEK 235.0m | SEK 294.0m | SEK 290.0m | SEK 176.0m | SEK 72.0m | SEK 65.0m |
| Profit before tax | SEK 2,878m | SEK 2,515m | SEK 2,183m | SEK 2,005m | SEK 1,433m | SEK 937.0m |
| Income tax | SEK 672.0m | SEK 575.0m | SEK 492.0m | SEK 451.0m | SEK 316.0m | SEK 208.0m |
| Net profit | SEK 2,147m | SEK 1,892m | SEK 1,632m | SEK 1,495m | SEK 1,074m | SEK 706.0m |
| Earnings per share | SEK 7.95 | SEK 7.00 | SEK 6.05 | SEK 5.55 | SEK 4.00 | SEK 2.60 |
| Diluted earnings per share | SEK 7.95 | SEK 7.00 | SEK 6.05 | SEK 5.55 | SEK 3.95 | SEK 2.60 |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | SEK 21,310m | SEK 18,513m | SEK 16,657m | SEK 15,271m | SEK 12,427m | SEK 9,806m |
| Current assets | SEK 9,180m | SEK 8,278m | SEK 7,792m | SEK 7,700m | SEK 5,937m | SEK 4,242m |
| Inventories | SEK 3,468m | SEK 3,260m | SEK 3,125m | SEK 3,326m | SEK 2,569m | SEK 1,661m |
| Property, plant and equipment | SEK 742.0m | SEK 699.0m | SEK 631.0m | SEK 457.0m | SEK 374.0m | SEK 326.0m |
| Goodwill | SEK 6,608m | SEK 5,527m | — | — | — | — |
| Cash | SEK 1,490m | SEK 1,168m | SEK 798.0m | SEK 606.0m | SEK 437.0m | SEK 420.0m |
| Total liabilities | SEK 12,947m | SEK 11,450m | SEK 10,179m | SEK 9,698m | SEK 8,168m | SEK 6,356m |
| Current liabilities | SEK 6,143m | SEK 5,325m | SEK 5,254m | SEK 5,212m | SEK 5,209m | SEK 3,567m |
| Equity | SEK 7,807m | SEK 6,627m | SEK 5,974m | SEK 5,184m | SEK 3,931m | SEK 3,219m |
| Equity including minorities | SEK 8,363m | SEK 7,063m | SEK 6,478m | SEK 5,573m | SEK 4,259m | SEK 3,450m |
| Minority interests | SEK 556.0m | SEK 436.0m | SEK 504.0m | SEK 389.0m | SEK 328.0m | SEK 231.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | SEK 2,996m | SEK 2,709m | SEK 2,575m | SEK 1,911m | SEK 1,121m | SEK 1,503m |
| Investing cash flow | −SEK 1,756m | −SEK 1,798m | −SEK 1,482m | −SEK 1,387m | −SEK 1,255m | −SEK 1,298m |
| Financing cash flow | −SEK 938.0m | −SEK 474.0m | −SEK 922.0m | −SEK 371.0m | SEK 147.0m | −SEK 138.0m |
| Capital expenditure | SEK 133.0m | SEK 171.0m | SEK 151.0m | SEK 118.0m | SEK 95.0m | SEK 71.0m |
Where each figure comes from
From the annual report Addtech files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Addtech page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.