Akastor (OSL: AKAST) financial statements
The consolidated income statement, balance sheet and cash flow statement of Akastor for its last 6 fiscal years, as filed with the regulator, in millions of Norwegian kroner. At the end of fiscal 2025 it had NOK 6,017m in total assets and NOK 5,335m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating profit | −NOK 16.0m | NOK 621.0m | −NOK 31.0m | −NOK 76.0m | −NOK 82.0m | −NOK 132.0m |
| Finance costs | NOK 301.0m | NOK 114.0m | NOK 209.0m | NOK 244.0m | NOK 175.0m | NOK 226.0m |
| Profit before tax | −NOK 157.0m | NOK 1,626m | −NOK 384.0m | −NOK 259.0m | −NOK 235.0m | −NOK 519.0m |
| Income tax | NOK 0.0m | NOK 3.0m | NOK 0.0m | NOK 2.0m | −NOK 20.0m | NOK 18.0m |
| Net profit | −NOK 148.0m | NOK 1,653m | −NOK 264.0m | −NOK 276.0m | NOK 919.0m | −NOK 581.0m |
| Earnings per share | −NOK 0.54 | NOK 6.08 | −NOK 0.97 | −NOK 1.01 | NOK 3.38 | — |
| Diluted earnings per share | −NOK 0.54 | NOK 6.08 | −NOK 0.97 | −NOK 1.01 | NOK 3.38 | — |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | NOK 6,017m | NOK 6,704m | NOK 6,048m | NOK 6,804m | NOK 7,212m | NOK 9,147m |
| Current assets | NOK 471.0m | NOK 835.0m | NOK 769.0m | NOK 1,307m | NOK 1,187m | NOK 3,047m |
| Inventories | NOK 5.0m | NOK 12.0m | NOK 5.0m | NOK 5.0m | NOK 5.0m | NOK 485.0m |
| Property, plant and equipment | NOK 299.0m | NOK 390.0m | NOK 231.0m | NOK 237.0m | NOK 251.0m | NOK 1,017m |
| Cash | NOK 43.0m | NOK 47.0m | NOK 144.0m | NOK 119.0m | NOK 89.0m | NOK 275.0m |
| Total liabilities | NOK 683.0m | NOK 845.0m | NOK 2,078m | NOK 2,712m | NOK 3,103m | NOK 5,479m |
| Current liabilities | NOK 207.0m | NOK 277.0m | NOK 1,504m | NOK 1,916m | NOK 892.0m | NOK 3,492m |
| Equity | NOK 5,335m | NOK 5,859m | NOK 3,970m | NOK 4,056m | NOK 4,091m | NOK 3,657m |
| Equity including minorities | NOK 5,335m | NOK 5,859m | NOK 3,970m | NOK 4,092m | NOK 4,109m | NOK 3,669m |
| Minority interests | — | — | NOK 0.0m | NOK 36.0m | NOK 18.0m | NOK 11.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | NOK 42.0m | NOK 1,779m | −NOK 296.0m | −NOK 244.0m | −NOK 96.0m | NOK 211.0m |
| Investing cash flow | NOK 221.0m | −NOK 761.0m | NOK 236.0m | NOK 619.0m | NOK 431.0m | −NOK 219.0m |
| Financing cash flow | −NOK 274.0m | −NOK 1,132m | NOK 85.0m | −NOK 318.0m | −NOK 516.0m | −NOK 227.0m |
| Capital expenditure | NOK 9.0m | NOK 149.0m | NOK 9.0m | −NOK 2.0m | NOK 112.0m | NOK 29.0m |
| Dividends paid | NOK 204.0m | NOK 0.0m | — | — | NOK 0.0m | −NOK 2.0m |
Where each figure comes from
From the annual report Akastor files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Akastor page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.