ArcticZymes Technologies (OSL: AZT) financial statements
The consolidated income statement, balance sheet and cash flow statement of ArcticZymes Technologies for its last 6 fiscal years, as filed with the regulator, in millions of Norwegian kroner. At the end of fiscal 2025 it had NOK 361.3m in total assets and NOK 338.3m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | NOK 112.6m | NOK 104.4m | NOK 118.9m | NOK 137.0m | NOK 128.0m | NOK 93.4m |
| Operating profit | NOK 2.6m | −NOK 1.4m | NOK 15.7m | NOK 36.5m | NOK 58.4m | NOK 42.8m |
| Finance costs | NOK 0.3m | −NOK 0.3m | NOK 0.5m | NOK 0.7m | NOK 1.0m | NOK 2.1m |
| Profit before tax | NOK 12.0m | NOK 10.6m | −NOK 24.8m | −NOK 42.1m | NOK 59.0m | NOK 42.4m |
| Income tax | NOK 2.3m | NOK 2.1m | NOK 5.3m | −NOK 9.3m | −NOK 12.6m | NOK 33.1m |
| Net profit | NOK 9.7m | NOK 8.5m | NOK 19.4m | NOK 32.9m | NOK 46.4m | NOK 83.1m |
| Earnings per share | NOK 0.19 | NOK 0.17 | NOK 0.38 | NOK 0.65 | — | — |
| Diluted earnings per share | NOK 0.19 | NOK 0.17 | NOK 0.38 | NOK 0.65 | — | — |
| Depreciation and amortisation | NOK 9.2m | NOK 6.6m | NOK 6.4m | NOK 5.0m | NOK 3.2m | NOK 2.6m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | NOK 361.3m | NOK 345.3m | NOK 339.3m | NOK 319.0m | NOK 284.1m | NOK 221.9m |
| Current assets | NOK 307.7m | NOK 285.2m | NOK 280.0m | NOK 269.2m | NOK 233.4m | NOK 174.8m |
| Inventories | NOK 16.0m | NOK 15.8m | NOK 12.9m | NOK 7.1m | NOK 6.9m | — |
| Property, plant and equipment | NOK 11.6m | NOK 13.7m | NOK 15.0m | NOK 15.4m | NOK 12.3m | NOK 3.1m |
| Cash | — | — | NOK 180.9m | NOK 244.2m | NOK 200.4m | NOK 140.2m |
| Total liabilities | NOK 22.9m | NOK 21.0m | NOK 30.0m | NOK 34.3m | NOK 39.3m | NOK 25.6m |
| Current liabilities | NOK 18.8m | NOK 16.7m | NOK 21.6m | NOK 24.0m | NOK 24.8m | NOK 16.0m |
| Equity | NOK 338.3m | NOK 324.2m | NOK 309.3m | NOK 284.7m | NOK 244.8m | NOK 194.4m |
| Equity including minorities | — | — | — | NOK 0.0m | NOK 244.8m | NOK 196.3m |
| Minority interests | — | — | — | — | — | NOK 2.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | NOK 25.8m | NOK 1.7m | NOK 24.4m | NOK 58.1m | NOK 75.0m | NOK 46.7m |
| Investing cash flow | −NOK 5.1m | −NOK 9.9m | NOK 21.0m | NOK 12.4m | −NOK 11.6m | NOK 64.9m |
| Financing cash flow | −NOK 3.8m | −NOK 1.7m | NOK 1.3m | NOK 1.9m | −NOK 3.2m | −NOK 3.1m |
| Capital expenditure | NOK 0.3m | NOK 0.9m | NOK 1.7m | NOK 4.8m | NOK 10.0m | NOK 1.9m |
Where each figure comes from
From the annual report ArcticZymes Technologies files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the ArcticZymes Technologies page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.