Bakkafrost (OSL: BAKKA) financial statements
The consolidated income statement, balance sheet and cash flow statement of Bakkafrost for its last 6 fiscal years, as filed with the regulator, in millions of Danish kroner. At the end of fiscal 2025 it had DKK 19,028m in total assets and DKK 11,042m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | DKK 7,007m | DKK 7,334m | DKK 7,141m | DKK 7,130m | DKK 5,554m | DKK 4,652m |
| Operating profit | DKK 887.5m | DKK 1,550m | DKK 1,544m | DKK 1,705m | DKK 821.2m | DKK 621.2m |
| Finance costs | DKK 161.4m | DKK 199.5m | DKK 184.7m | DKK 65.0m | DKK 40.6m | DKK 36.3m |
| Profit before tax | DKK 635.4m | DKK 851.6m | DKK 1,148m | DKK 1,690m | DKK 1,138m | DKK 626.0m |
| Income tax | DKK 111.7m | DKK 206.8m | DKK 193.1m | DKK 346.0m | DKK 173.6m | DKK 163.1m |
| Net profit | DKK 530.2m | DKK 656.6m | DKK 955.6m | DKK 1,345m | DKK 964.1m | DKK 462.8m |
| Earnings per share | DKK 8.83 | DKK 10.88 | DKK 16.14 | DKK 22.75 | DKK 16.32 | — |
| Diluted earnings per share | DKK 8.83 | DKK 10.88 | — | — | — | — |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | DKK 19,028m | DKK 17,674m | DKK 17,841m | DKK 16,882m | DKK 14,628m | DKK 13,208m |
| Current assets | DKK 5,509m | DKK 5,177m | DKK 5,897m | DKK 5,717m | DKK 4,569m | DKK 3,984m |
| Inventories | DKK 789.7m | DKK 670.9m | DKK 1,149m | DKK 1,074m | DKK 709.3m | DKK 776.0m |
| Property, plant and equipment | DKK 7,136m | DKK 6,733m | DKK 6,220m | DKK 5,647m | DKK 4,889m | DKK 4,221m |
| Cash | DKK 299.7m | DKK 480.5m | DKK 411.7m | DKK 719.6m | DKK 509.2m | DKK 466.9m |
| Total liabilities | DKK 7,984m | DKK 6,517m | DKK 6,975m | DKK 6,486m | DKK 5,281m | DKK 4,479m |
| Current liabilities | DKK 826.8m | DKK 766.5m | DKK 747.0m | DKK 923.2m | DKK 806.7m | DKK 770.2m |
| Equity | DKK 11,042m | DKK 11,165m | DKK 10,863m | DKK 10,392m | DKK 9,347m | DKK 8,729m |
| Equity including minorities | DKK 11,044m | DKK 11,157m | DKK 10,866m | DKK 10,396m | DKK 9,348m | DKK 8,729m |
| Minority interests | DKK 1.9m | −DKK 8.7m | DKK 3.1m | DKK 3.4m | DKK 0.1m | DKK 0.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | DKK 1,079m | DKK 2,355m | DKK 1,023m | DKK 1,202m | DKK 1,125m | DKK 474.0m |
| Investing cash flow | −DKK 1,135m | −DKK 1,014m | −DKK 1,044m | −DKK 1,255m | −DKK 1,112m | −DKK 816.1m |
| Financing cash flow | −DKK 124.3m | −DKK 1,272m | −DKK 286.8m | DKK 263.2m | DKK 29.9m | −DKK 500.4m |
| Capital expenditure | DKK 1,135m | DKK 1,026m | DKK 1,062m | DKK 1,236m | DKK 1,116m | DKK 836.4m |
| Dividends paid | DKK 500.5m | DKK 515.3m | DKK 591.4m | DKK 304.0m | DKK 215.9m | DKK 0.0m |
Where each figure comes from
From the annual report Bakkafrost files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Bakkafrost page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.