CMPC (BCS: CMPC) financial statements
The consolidated income statement, balance sheet and cash flow statement of CMPC for its last 10 fiscal years, as filed with the regulator, in millions of US dollars. At the end of fiscal 2025 it had $20,578m in total assets and $10,101m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7,475m | $7,743m | $8,100m | $7,821m | $6,323m | $5,287m | $5,670m | $6,274m | $5,143m | $4,866m |
| Cost of sales | $6,045m | $5,852m | $6,346m | $5,542m | $4,628m | $4,423m | $4,562m | $4,481m | $4,119m | $4,006m |
| Gross profit | $1,430m | $1,891m | $1,754m | $2,279m | $1,695m | $863.4m | $1,108m | $1,794m | $1,024m | $860.2m |
| Operating profit | $415.3m | $848.4m | $555.7m | $1,394m | $978.0m | $217.8m | $364.6m | $1,081m | $330.7m | $216.1m |
| Finance costs | $338.0m | $303.9m | $264.8m | $216.5m | $216.4m | $200.9m | $195.4m | $216.0m | $219.5m | $209.4m |
| Profit before tax | $222.1m | $769.6m | $590.4m | $1,360m | $874.8m | $51.7m | $221.3m | $880.2m | $119.1m | −$35.6m |
| Income tax | $20.8m | $278.6m | $120.2m | $355.0m | $336.4m | $79.3m | $136.9m | $377.9m | $16.5m | $17.4m |
| Net profit | $201.7m | $491.1m | $470.2m | $1,005m | $538.8m | −$28.4m | $84.5m | $502.5m | $103.3m | −$17.3m |
| Depreciation and amortisation | $663.5m | $592.2m | $545.1m | $494.3m | $494.1m | $550.3m | $529.2m | $459.2m | $449.3m | $437.9m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20,578m | $16,936m | $17,177m | $16,572m | $15,226m | $14,727m | $14,956m | $14,983m | $14,951m | $14,860m |
| Current assets | $4,369m | $4,258m | $4,573m | $4,684m | $4,234m | $3,578m | $3,454m | $3,756m | $3,365m | $3,190m |
| Inventories | $1,487m | $1,537m | $1,555m | $1,720m | $1,312m | $1,212m | $1,280m | $1,264m | $1,228m | $1,105m |
| Property, plant and equipment | $11,018m | $8,035m | $8,025m | $7,631m | $7,133m | $7,291m | $7,638m | $7,695m | $7,922m | $7,946m |
| Goodwill | $412.0m | $322.5m | $411.2m | $316.0m | $202.0m | $211.3m | $250.5m | $104.5m | $111.3m | $112.4m |
| Cash | $812.4m | $631.6m | $846.3m | $758.7m | $1,155m | $891.0m | $615.0m | $967.5m | $832.8m | $595.8m |
| Total liabilities | $10,476m | $9,137m | $9,292m | $8,661m | $7,677m | $6,861m | $6,820m | $6,739m | $6,866m | $6,884m |
| Current liabilities | $2,089m | $2,045m | $2,476m | $2,399m | $2,053m | $1,195m | $1,525m | $1,651m | $1,449m | $1,289m |
| Equity | $10,101m | $7,799m | $7,884m | $7,909m | $7,546m | $7,863m | $8,133m | $8,242m | $8,082m | $7,973m |
| Equity including minorities | $10,102m | $7,799m | $7,885m | $7,911m | $7,549m | $7,866m | $8,136m | $8,244m | $8,084m | $7,976m |
| Minority interests | $0.6m | $0.4m | $0.5m | $2.1m | $2.9m | $2.8m | $2.3m | $2.2m | $2.4m | $3.1m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1,065m | $1,046m | $854.7m | $826.6m | $1,156m | $752.6m | $669.1m | $1,006m | $1,073m | $725.9m |
| Investing cash flow | −$779.7m | −$738.1m | −$977.3m | −$825.2m | −$419.2m | −$331.7m | −$713.1m | −$360.6m | −$473.8m | −$460.2m |
| Financing cash flow | −$129.6m | −$472.1m | $209.1m | −$400.3m | −$448.2m | −$148.8m | −$301.1m | −$487.3m | −$374.9m | −$185.2m |
| Capital expenditure | −$464.6m | −$516.1m | −$567.1m | −$392.6m | −$224.9m | −$167.3m | −$248.1m | −$294.9m | −$403.5m | −$439.8m |
| Dividends paid | −$43.4m | −$254.7m | −$205.3m | −$482.9m | −$491.9m | −$16.7m | −$202.9m | −$119.0m | −$4.8m | −$36.3m |
Where each figure comes from
From the annual financial statements that CMPC files with the CMF, the Chilean securities regulator. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the CMPC page.
More companies from Chile and the rest of the region: Latin American stocks.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.