Coca-Cola Embonor (BCS: EMBONOR-B) financial statements

The consolidated income statement, balance sheet and cash flow statement of Coca-Cola Embonor for its last 10 fiscal years, as filed with the regulator, in millions of Chilean pesos. At the end of fiscal 2025 it had CLP 1,219,969m in total assets and CLP 597,685m in equity.

Income statement

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	CLP 1,329,771m	CLP 1,332,494m	CLP 1,201,958m	CLP 1,113,178m	CLP 934,813m	CLP 668,221m	CLP 623,960m	CLP 564,388m	CLP 547,010m	CLP 543,569m
Cost of sales	CLP 851,401m	CLP 839,760m	CLP 755,570m	CLP 693,054m	CLP 569,020m	CLP 381,852m	CLP 356,235m	CLP 324,724m	CLP 318,891m	CLP 308,586m
Gross profit	CLP 478,370m	CLP 492,734m	CLP 446,388m	CLP 420,124m	CLP 365,793m	CLP 286,369m	CLP 267,725m	CLP 239,664m	CLP 228,119m	CLP 234,982m
Operating profit	CLP 110,440m	CLP 118,117m	CLP 108,500m	CLP 126,817m	CLP 116,148m	CLP 82,143m	CLP 75,868m	CLP 70,454m	CLP 72,137m	CLP 73,009m
Finance costs	CLP 15,445m	CLP 12,796m	CLP 10,667m	CLP 14,179m	CLP 12,398m	CLP 14,799m	CLP 13,328m	CLP 11,049m	CLP 11,189m	CLP 11,976m
Profit before tax	CLP 84,796m	CLP 102,137m	CLP 98,038m	CLP 109,891m	CLP 107,228m	CLP 65,843m	CLP 64,224m	CLP 61,123m	CLP 61,444m	CLP 63,008m
Income tax	CLP 24,791m	CLP 27,852m	CLP 26,152m	CLP 22,652m	CLP 20,156m	CLP 16,206m	CLP 17,151m	CLP 16,976m	CLP 19,357m	CLP 22,509m
Net profit	CLP 60,003m	CLP 74,282m	CLP 71,884m	CLP 87,236m	CLP 87,068m	CLP 49,635m	CLP 47,071m	CLP 44,147m	CLP 42,086m	CLP 40,498m
Depreciation and amortisation	CLP 66,272m	CLP 70,372m	CLP 59,726m	CLP 50,729m	CLP 43,989m	CLP 43,611m	CLP 39,166m	CLP 39,006m	CLP 32,347m	CLP 30,030m

Balance sheet

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total assets	CLP 1,219,969m	CLP 1,291,471m	CLP 1,260,096m	CLP 1,123,657m	CLP 1,041,860m	CLP 913,277m	CLP 858,848m	CLP 771,370m	CLP 719,576m	CLP 686,827m
Current assets	CLP 446,109m	CLP 414,030m	CLP 447,641m	CLP 341,988m	CLP 313,760m	CLP 273,963m	CLP 222,208m	CLP 192,358m	CLP 201,096m	CLP 185,463m
Inventories	CLP 133,165m	CLP 148,809m	CLP 121,477m	CLP 119,815m	CLP 99,989m	CLP 72,783m	CLP 82,090m	CLP 72,854m	CLP 53,813m	CLP 49,153m
Property, plant and equipment	CLP 495,803m	CLP 580,105m	CLP 525,347m	CLP 504,158m	CLP 452,870m	CLP 395,010m	CLP 397,850m	CLP 337,310m	CLP 284,113m	CLP 272,857m
Goodwill	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m	CLP 144,478m
Cash	CLP 140,482m	CLP 92,558m	CLP 83,719m	CLP 87,653m	CLP 61,641m	CLP 61,267m	CLP 67,377m	CLP 58,779m	CLP 72,143m	CLP 71,225m
Total liabilities	CLP 622,253m	CLP 709,135m	CLP 730,367m	CLP 632,883m	CLP 611,228m	CLP 493,336m	CLP 469,201m	CLP 397,174m	CLP 365,994m	CLP 338,260m
Current liabilities	CLP 263,079m	CLP 317,235m	CLP 345,091m	CLP 292,987m	CLP 317,401m	CLP 194,411m	CLP 212,610m	CLP 183,871m	CLP 141,232m	CLP 127,247m
Equity	CLP 597,685m	CLP 582,309m	CLP 529,704m	CLP 490,750m	CLP 430,614m	CLP 419,927m	CLP 389,635m	CLP 374,184m	CLP 353,572m	CLP 348,557m
Equity including minorities	CLP 597,716m	CLP 582,336m	CLP 529,729m	CLP 490,774m	CLP 430,633m	CLP 419,941m	CLP 389,647m	CLP 374,195m	CLP 353,583m	CLP 348,568m
Minority interests	CLP 31.1m	CLP 27.1m	CLP 24.8m	CLP 23.1m	CLP 18.6m	CLP 14.1m	CLP 12.8m	CLP 10.9m	CLP 10.9m	CLP 10.8m

Cash flow statement

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Operating cash flow	CLP 116,199m	CLP 120,160m	CLP 122,783m	CLP 104,019m	CLP 140,702m	CLP 117,111m	CLP 103,038m	CLP 95,887m	CLP 88,984m	CLP 94,453m
Investing cash flow	−CLP 34,724m	CLP 6,936m	−CLP 167,991m	−CLP 23,756m	−CLP 37,561m	−CLP 124,027m	−CLP 68,296m	−CLP 55,308m	−CLP 68,214m	−CLP 56,455m
Financing cash flow	−CLP 32,330m	−CLP 130,313m	CLP 36,579m	−CLP 55,517m	−CLP 106,969m	CLP 4,085m	−CLP 27,422m	−CLP 59,417m	−CLP 15,270m	−CLP 37,464m
Capital expenditure	−CLP 47,685m	−CLP 69,421m	−CLP 78,699m	−CLP 75,310m	−CLP 53,953m	−CLP 54,260m	−CLP 69,270m	−CLP 50,484m	−CLP 62,619m	−CLP 56,251m
Dividends paid	−CLP 32,948m	−CLP 51,918m	−CLP 39,937m	−CLP 50,920m	−CLP 70,389m	−CLP 25,959m	−CLP 44,929m	−CLP 30,951m	−CLP 29,953m	−CLP 25,460m

Where each figure comes from

From the annual financial statements that Coca-Cola Embonor files with the CMF, the Chilean securities regulator. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Coca-Cola Embonor page.

More companies from Chile and the rest of the region: Latin American stocks.

Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.