Coca-Cola FEMSA (NYSE: KOF) financial statements
The consolidated income statement, balance sheet and cash flow statement of Coca-Cola FEMSA for its last 10 fiscal years, as filed with the regulator, in millions of Mexican pesos. At the end of fiscal 2025 it had MXN 314,539m in total assets and MXN 146,202m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MXN 291,746m | MXN 279,793m | MXN 245,088m | MXN 226,740m | MXN 194,804m | MXN 183,615m | MXN 194,471m | MXN 182,342m | MXN 183,256m | MXN 177,718m |
| Cost of sales | MXN 158,570m | MXN 151,057m | MXN 134,228m | MXN 126,440m | MXN 106,206m | MXN 100,804m | MXN 106,964m | MXN 98,404m | MXN 99,748m | MXN 98,056m |
| Gross profit | MXN 133,176m | MXN 128,736m | MXN 110,860m | MXN 100,300m | MXN 88,598m | MXN 82,811m | MXN 87,507m | MXN 83,938m | MXN 83,508m | MXN 79,662m |
| Operating profit | MXN 45,819m | MXN 43,849m | MXN 36,109m | MXN 32,673m | MXN 29,132m | MXN 23,690m | −MXN 11,374m | −MXN 9,396m | MXN 19,972m | −MXN 6,984m |
| Finance costs | MXN 8,130m | MXN 7,532m | MXN 7,102m | MXN 6,500m | MXN 6,192m | MXN 7,894m | MXN 6,904m | MXN 7,568m | MXN 8,809m | MXN 7,471m |
| Profit before tax | MXN 37,689m | MXN 36,317m | MXN 29,007m | MXN 26,173m | MXN 22,940m | MXN 15,796m | −MXN 18,278m | −MXN 16,964m | MXN 11,195m | −MXN 14,455m |
| Income tax | MXN 12,673m | MXN 11,768m | MXN 8,781m | MXN 6,547m | MXN 6,609m | MXN 5,428m | MXN 5,648m | MXN 5,260m | MXN 4,184m | MXN 3,928m |
| Net profit | MXN 23,845m | MXN 23,729m | MXN 19,536m | MXN 19,034m | MXN 15,708m | MXN 10,307m | MXN 12,101m | MXN 15,070m | −MXN 12,802m | MXN 10,070m |
| Earnings per share | MXN 1.42 | MXN 1.41 | MXN 1.16 | MXN 1.13 | MXN 0.93 | MXN 0.61 | MXN 0.72 | — | −MXN 6.12 | MXN 4.86 |
| Diluted earnings per share | MXN 1.42 | MXN 1.41 | MXN 1.16 | MXN 1.13 | MXN 0.93 | MXN 0.61 | MXN 0.72 | — | −MXN 6.12 | MXN 4.85 |
| Depreciation and amortisation | MXN 13,838m | MXN 12,127m | MXN 10,531m | MXN 10,425m | MXN 9,834m | MXN 10,608m | MXN 10,642m | MXN 9,403m | MXN 9,050m | MXN 8,666m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MXN 314,539m | MXN 307,986m | MXN 273,520m | MXN 277,995m | MXN 271,567m | MXN 263,066m | MXN 257,839m | MXN 263,787m | MXN 285,677m | MXN 279,256m |
| Current assets | MXN 74,570m | MXN 75,132m | MXN 67,738m | MXN 79,212m | MXN 80,364m | MXN 72,440m | MXN 56,796m | MXN 57,490m | MXN 55,657m | MXN 45,453m |
| Inventories | MXN 14,014m | MXN 14,059m | MXN 11,880m | MXN 11,888m | MXN 11,960m | MXN 9,727m | MXN 10,538m | MXN 10,051m | MXN 11,364m | MXN 10,744m |
| Property, plant and equipment | MXN 109,130m | MXN 99,381m | MXN 78,730m | MXN 71,205m | MXN 62,183m | MXN 59,460m | MXN 61,187m | MXN 61,942m | MXN 75,827m | MXN 65,288m |
| Goodwill | — | — | — | — | — | MXN 100,082m | MXN 107,088m | MXN 111,347m | MXN 118,130m | MXN 118,920m |
| Cash | MXN 28,067m | MXN 32,779m | MXN 31,060m | MXN 40,277m | MXN 47,248m | MXN 43,497m | MXN 20,491m | MXN 23,727m | MXN 18,767m | MXN 10,476m |
| Total liabilities | MXN 160,510m | MXN 157,445m | MXN 139,815m | MXN 146,119m | MXN 143,995m | MXN 140,609m | MXN 128,154m | MXN 132,037m | MXN 144,967m | MXN 150,023m |
| Current liabilities | MXN 66,757m | MXN 67,171m | MXN 54,916m | MXN 57,960m | MXN 46,221m | MXN 42,845m | MXN 51,010m | MXN 45,524m | MXN 55,594m | MXN 39,868m |
| Equity | MXN 146,202m | MXN 143,428m | MXN 127,025m | MXN 125,385m | MXN 121,550m | MXN 116,874m | MXN 122,934m | MXN 124,944m | MXN 122,569m | MXN 122,137m |
| Equity including minorities | MXN 154,029m | MXN 150,541m | MXN 133,705m | MXN 131,876m | MXN 127,572m | MXN 122,457m | MXN 129,685m | MXN 131,636m | MXN 143,309m | MXN 129,233m |
| Minority interests | MXN 7,827m | MXN 7,113m | MXN 6,680m | MXN 6,491m | MXN 6,022m | MXN 5,583m | MXN 6,751m | MXN 6,806m | MXN 18,141m | MXN 7,096m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | MXN 30,773m | MXN 42,442m | MXN 42,289m | MXN 35,491m | MXN 32,721m | MXN 35,147m | MXN 31,289m | — | MXN 33,236m | MXN 32,446m |
| Investing cash flow | −MXN 21,107m | −MXN 23,392m | −MXN 20,070m | −MXN 19,597m | −MXN 9,547m | −MXN 10,508m | −MXN 10,744m | — | −MXN 10,890m | −MXN 26,915m |
| Financing cash flow | −MXN 12,148m | −MXN 19,642m | −MXN 26,352m | −MXN 20,847m | −MXN 20,263m | MXN 417.0m | −MXN 22,794m | — | −MXN 10,775m | −MXN 9,734m |
| Capital expenditure | −MXN 21,665m | −MXN 23,944m | −MXN 19,613m | −MXN 16,756m | −MXN 9,344m | −MXN 9,655m | −MXN 10,324m | −MXN 9,917m | −MXN 9,715m | −MXN 10,308m |
| Dividends paid | −MXN 15,462m | −MXN 12,773m | −MXN 12,185m | −MXN 11,407m | −MXN 10,588m | −MXN 10,210m | −MXN 7,437m | −MXN 0.0m | −MXN 6,945m | −MXN 6,945m |
Where each figure comes from
From the annual report (Form 20-F) that Coca-Cola FEMSA files with the SEC. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Coca-Cola FEMSA page.
More companies from Mexico and the rest of the region: Latin American stocks.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.