Embotelladora Andina (BCS: ANDINA-B) financial statements

The consolidated income statement, balance sheet and cash flow statement of Embotelladora Andina for its last 10 fiscal years, as filed with the regulator, in millions of Chilean pesos. At the end of fiscal 2025 it had CLP 3,420,405m in total assets and CLP 1,157,399m in equity.

Income statement

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Revenue	CLP 3,344,836m	CLP 3,224,233m	CLP 2,618,437m	CLP 2,656,878m	CLP 2,216,733m	CLP 1,698,281m	CLP 1,779,025m	CLP 1,672,916m	CLP 1,848,879m	CLP 1,777,459m
Cost of sales	CLP 2,037,679m	CLP 1,945,363m	CLP 1,601,997m	CLP 1,628,702m	CLP 1,375,393m	CLP 1,022,499m	CLP 1,048,344m	CLP 968,028m	CLP 1,069,025m	CLP 1,033,910m
Gross profit	CLP 1,307,157m	CLP 1,278,870m	CLP 1,016,440m	CLP 1,028,177m	CLP 841,340m	CLP 675,783m	CLP 730,681m	CLP 704,888m	CLP 779,854m	CLP 743,549m
Operating profit	CLP 438,635m	CLP 411,911m	CLP 316,297m	CLP 321,771m	CLP 278,564m	CLP 230,538m	CLP 252,548m	CLP 209,213m	CLP 220,039m	CLP 189,278m
Finance costs	CLP 68,218m	CLP 70,414m	CLP 65,288m	CLP 59,548m	CLP 52,992m	CLP 54,773m	CLP 45,156m	CLP 33,895m	CLP 53,937m	CLP 25,159m
Profit before tax	CLP 380,634m	CLP 368,037m	CLP 260,506m	CLP 232,804m	CLP 203,209m	CLP 178,023m	CLP 236,413m	CLP 153,016m	CLP 170,798m	CLP 140,856m
Income tax	CLP 110,157m	CLP 133,393m	CLP 85,994m	CLP 104,345m	CLP 46,177m	CLP 54,905m	CLP 61,167m	CLP 55,565m	CLP 51,798m	CLP 48,807m
Net profit	CLP 268,697m	CLP 232,663m	CLP 171,441m	CLP 125,498m	CLP 154,698m	CLP 122,000m	CLP 173,722m	CLP 96,603m	CLP 117,836m	CLP 90,526m
Depreciation and amortisation	CLP 159,241m	CLP 151,111m	CLP 112,771m	CLP 119,365m	CLP 104,775m	CLP 110,921m	CLP 111,087m	CLP 99,594m	CLP 99,164m	CLP 97,334m

Balance sheet

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total assets	CLP 3,420,405m	CLP 3,291,104m	CLP 2,921,521m	CLP 3,010,701m	CLP 2,946,107m	CLP 2,448,064m	CLP 2,390,948m	CLP 2,214,505m	CLP 2,114,859m	CLP 2,199,110m
Current assets	CLP 1,033,053m	CLP 1,013,196m	CLP 981,771m	CLP 1,161,729m	CLP 990,986m	CLP 797,298m	CLP 533,474m	CLP 481,586m	CLP 484,010m	CLP 552,742m
Inventories	CLP 304,551m	CLP 299,971m	CLP 233,053m	CLP 245,887m	CLP 191,350m	CLP 127,973m	CLP 147,641m	CLP 151,320m	CLP 131,363m	CLP 144,709m
Property, plant and equipment	CLP 1,147,996m	CLP 1,062,654m	CLP 839,097m	CLP 777,625m	CLP 692,725m	CLP 584,239m	CLP 690,475m	CLP 710,771m	CLP 659,750m	CLP 666,151m
Goodwill	CLP 137,128m	CLP 144,681m	CLP 122,104m	CLP 129,024m	CLP 118,043m	CLP 98,326m	CLP 121,222m	CLP 117,229m	CLP 93,598m	CLP 102,920m
Cash	CLP 296,540m	CLP 248,899m	CLP 303,684m	CLP 291,682m	CLP 304,312m	CLP 309,531m	CLP 157,568m	CLP 137,539m	CLP 136,242m	CLP 141,264m
Total liabilities	CLP 2,223,852m	CLP 2,276,707m	CLP 2,000,535m	CLP 2,127,298m	CLP 1,844,693m	CLP 1,616,504m	CLP 1,422,044m	CLP 1,350,790m	CLP 1,301,626m	CLP 1,356,940m
Current liabilities	CLP 730,413m	CLP 906,144m	CLP 692,871m	CLP 949,245m	CLP 529,567m	CLP 378,056m	CLP 411,658m	CLP 419,862m	CLP 428,287m	CLP 419,535m
Equity	CLP 1,157,399m	CLP 976,409m	CLP 886,291m	CLP 855,260m	CLP 1,076,144m	CLP 811,181m	CLP 948,650m	CLP 843,813m	CLP 791,310m	CLP 820,606m
Equity including minorities	CLP 1,196,554m	CLP 1,014,397m	CLP 920,985m	CLP 883,403m	CLP 1,101,414m	CLP 831,561m	CLP 968,904m	CLP 863,715m	CLP 813,233m	CLP 842,170m
Minority interests	CLP 39,155m	CLP 37,988m	CLP 34,695m	CLP 28,143m	CLP 25,270m	CLP 20,379m	CLP 20,254m	CLP 19,902m	CLP 21,923m	CLP 21,564m

Cash flow statement

Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Operating cash flow	CLP 461,127m	CLP 357,242m	CLP 366,830m	CLP 397,452m	CLP 305,055m	CLP 278,769m	CLP 255,148m	CLP 235,279m	CLP 247,960m	CLP 223,447m
Investing cash flow	−CLP 248,575m	−CLP 289,853m	−CLP 158,289m	−CLP 85,168m	−CLP 198,253m	−CLP 223,879m	−CLP 110,048m	−CLP 118,086m	−CLP 168,831m	−CLP 113,916m
Financing cash flow	−CLP 162,412m	−CLP 119,758m	−CLP 187,127m	−CLP 286,963m	−CLP 115,320m	CLP 113,041m	−CLP 127,113m	−CLP 114,635m	−CLP 78,346m	−CLP 98,225m
Capital expenditure	−CLP 277,822m	−CLP 291,542m	−CLP 192,707m	−CLP 186,702m	−CLP 138,856m	−CLP 85,875m	−CLP 110,683m	−CLP 121,063m	−CLP 168,858m	−CLP 128,217m
Dividends paid	−CLP 195,890m	−CLP 158,408m	−CLP 165,877m	−CLP 274,316m	−CLP 106,347m	−CLP 99,986m	−CLP 86,266m	−CLP 87,536m	−CLP 74,968m	−CLP 67,592m

Where each figure comes from

From the annual financial statements that Embotelladora Andina files with the CMF, the Chilean securities regulator. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Embotelladora Andina page.

More companies from Chile and the rest of the region: Latin American stocks.

Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.