FEMSA (NYSE: FMX) financial statements
The consolidated income statement, balance sheet and cash flow statement of FEMSA for its last 10 fiscal years, as filed with the regulator, in millions of Mexican pesos. At the end of fiscal 2025 it had MXN 795,877m in total assets and MXN 244,982m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MXN 840,954m | MXN 781,585m | MXN 702,692m | MXN 597,008m | MXN 505,460m | MXN 492,966m | MXN 506,711m | MXN 469,744m | MXN 439,932m | MXN 399,507m |
| Cost of sales | MXN 499,378m | MXN 460,072m | MXN 423,185m | MXN 355,490m | MXN 299,276m | MXN 303,313m | MXN 315,230m | MXN 294,574m | MXN 277,842m | MXN 251,303m |
| Gross profit | MXN 341,576m | MXN 321,513m | MXN 279,507m | MXN 241,518m | MXN 206,184m | MXN 189,653m | MXN 191,481m | MXN 175,170m | MXN 162,090m | MXN 148,204m |
| Operating profit | MXN 74,216m | MXN 85,671m | MXN 104,564m | MXN 64,991m | MXN 68,586m | — | — | — | MXN 58,881m | MXN 44,709m |
| Finance costs | MXN 21,303m | MXN 20,002m | MXN 14,916m | MXN 16,314m | MXN 16,938m | MXN 17,516m | MXN 14,133m | MXN 9,825m | MXN 11,124m | MXN 9,646m |
| Profit before tax | MXN 52,913m | MXN 65,669m | MXN 89,648m | MXN 49,138m | MXN 51,956m | — | — | — | MXN 47,789m | MXN 35,063m |
| Income tax | MXN 19,956m | MXN 27,389m | MXN 27,290m | MXN 15,352m | MXN 15,140m | MXN 14,819m | MXN 10,476m | MXN 10,169m | MXN 10,213m | MXN 7,888m |
| Net profit | MXN 33,053m | MXN 40,236m | MXN 76,677m | MXN 34,743m | MXN 37,678m | MXN 3,756m | MXN 28,048m | MXN 33,079m | MXN 42,408m | MXN 21,140m |
| Depreciation and amortisation | MXN 44,138m | MXN 39,310m | MXN 34,017m | MXN 27,319m | MXN 25,395m | MXN 28,049m | MXN 25,810m | MXN 17,237m | MXN 15,640m | MXN 13,709m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MXN 795,877m | MXN 851,536m | MXN 805,856m | MXN 798,815m | MXN 737,500m | MXN 684,848m | MXN 637,541m | MXN 576,381m | MXN 588,541m | MXN 545,623m |
| Current assets | MXN 283,116m | MXN 342,311m | MXN 356,159m | MXN 226,449m | MXN 230,718m | MXN 201,269m | MXN 172,579m | MXN 177,607m | MXN 181,188m | MXN 117,951m |
| Inventories | MXN 69,452m | MXN 67,464m | MXN 58,222m | MXN 62,224m | MXN 50,896m | MXN 44,034m | MXN 41,023m | MXN 35,686m | MXN 34,840m | MXN 31,932m |
| Property, plant and equipment | MXN 189,672m | MXN 177,511m | MXN 141,530m | MXN 134,001m | MXN 115,147m | MXN 113,106m | MXN 114,513m | MXN 108,602m | MXN 116,712m | MXN 102,223m |
| Cash | MXN 107,980m | MXN 139,834m | MXN 165,112m | MXN 83,439m | MXN 97,407m | MXN 107,624m | MXN 65,562m | MXN 62,047m | MXN 96,944m | MXN 43,637m |
| Total liabilities | MXN 466,525m | MXN 470,405m | MXN 427,487m | MXN 461,014m | MXN 402,383m | MXN 377,661m | MXN 311,790m | MXN 240,839m | MXN 251,629m | MXN 259,453m |
| Current liabilities | MXN 210,014m | MXN 202,930m | MXN 182,381m | MXN 176,922m | MXN 136,723m | MXN 118,413m | MXN 136,534m | MXN 101,464m | MXN 105,022m | MXN 86,289m |
| Equity | MXN 244,982m | MXN 297,502m | MXN 303,860m | MXN 262,604m | MXN 262,601m | MXN 237,743m | MXN 251,989m | MXN 257,053m | MXN 250,291m | MXN 211,904m |
| Equity including minorities | MXN 329,352m | MXN 381,131m | MXN 378,369m | MXN 337,801m | MXN 335,117m | MXN 307,187m | MXN 325,751m | MXN 335,542m | MXN 336,912m | MXN 286,170m |
| Minority interests | MXN 84,370m | MXN 83,629m | MXN 74,509m | MXN 75,197m | MXN 72,516m | MXN 69,444m | MXN 73,762m | MXN 78,489m | MXN 86,621m | MXN 74,266m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | — | — | — | — | — | — | — | — | MXN 40,135m | MXN 50,131m |
| Investing cash flow | — | — | — | — | — | — | — | — | MXN 31,417m | −MXN 38,645m |
| Financing cash flow | — | — | — | — | — | — | — | — | −MXN 21,539m | MXN 1,297m |
| Capital expenditure | −MXN 38,502m | −MXN 43,682m | −MXN 34,814m | −MXN 29,354m | −MXN 17,572m | −MXN 18,660m | −MXN 22,926m | −MXN 21,584m | −MXN 19,484m | −MXN 19,083m |
| Dividends paid | −MXN 56,284m | −MXN 31,792m | −MXN 18,798m | −MXN 17,534m | −MXN 13,416m | −MXN 15,884m | −MXN 13,629m | −MXN 12,933m | −MXN 12,450m | −MXN 12,045m |
Where each figure comes from
From the annual report (Form 20-F) that FEMSA files with the SEC. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the FEMSA page.
More companies from Mexico and the rest of the region: Latin American stocks.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.