Fras-le (B3: FRAS3) financial statements
The consolidated income statement, balance sheet and cash flow statement of Fras-le for its last 10 fiscal years, as filed with the regulator, in millions of Brazilian reais. At the end of fiscal 2025 it had BRL 7,223m in total assets and BRL 2,460m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 5,491m | BRL 3,966m | BRL 3,389m | BRL 3,058m | BRL 2,582m | BRL 1,671m | BRL 1,366m | BRL 1,141m | BRL 832.8m | BRL 812.7m |
| Cost of sales | BRL 3,695m | BRL 2,635m | BRL 2,250m | BRL 2,155m | BRL 1,834m | BRL 1,191m | BRL 1,016m | BRL 837.5m | BRL 615.7m | BRL 580.6m |
| Gross profit | BRL 1,796m | BRL 1,331m | BRL 1,139m | BRL 903.5m | BRL 748.3m | BRL 479.9m | BRL 349.7m | BRL 303.6m | BRL 217.2m | BRL 232.0m |
| Operating profit | BRL 724.1m | BRL 519.2m | BRL 542.6m | BRL 333.0m | BRL 275.2m | BRL 240.0m | BRL 106.7m | BRL 139.8m | BRL 65.2m | BRL 83.6m |
| Profit before tax | BRL 320.9m | BRL 543.3m | BRL 526.7m | BRL 248.8m | BRL 226.0m | BRL 254.6m | BRL 70.3m | BRL 102.3m | BRL 83.6m | BRL 86.3m |
| Income tax | BRL 37.7m | BRL 168.6m | BRL 138.0m | BRL 45.5m | BRL 15.4m | BRL 72.5m | BRL 37.5m | BRL 13.7m | BRL 19.4m | BRL 21.8m |
| Net profit | BRL 276.9m | BRL 367.7m | BRL 377.4m | BRL 204.8m | BRL 211.2m | BRL 188.4m | BRL 36.9m | BRL 93.3m | BRL 64.1m | BRL 64.3m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 7,223m | BRL 4,870m | BRL 3,912m | BRL 3,766m | BRL 3,082m | BRL 2,889m | BRL 1,620m | BRL 1,527m | BRL 1,356m | BRL 1,202m |
| Current assets | BRL 3,419m | BRL 3,078m | BRL 2,373m | BRL 2,289m | BRL 1,612m | BRL 1,447m | BRL 730.3m | BRL 782.1m | BRL 864.8m | BRL 796.4m |
| Cash | BRL 1,316m | BRL 844.9m | BRL 1,050m | BRL 567.9m | BRL 363.6m | BRL 443.2m | BRL 178.4m | BRL 224.7m | BRL 237.8m | BRL 256.2m |
| Total liabilities | BRL 4,741m | BRL 2,618m | BRL 2,051m | BRL 1,987m | BRL 1,976m | BRL 1,934m | BRL 840.7m | BRL 700.7m | BRL 573.4m | BRL 429.3m |
| Current liabilities | BRL 1,420m | BRL 1,499m | BRL 1,113m | BRL 862.1m | BRL 825.5m | BRL 818.4m | BRL 341.8m | BRL 373.1m | BRL 418.3m | BRL 240.8m |
| Equity | BRL 2,460m | BRL 2,219m | BRL 1,838m | BRL 1,764m | BRL 1,096m | BRL 943.8m | BRL 764.2m | BRL 807.1m | BRL 780.9m | BRL 772.1m |
| Equity including minorities | BRL 2,481m | BRL 2,251m | BRL 1,861m | BRL 1,778m | BRL 1,106m | BRL 954.8m | BRL 779.3m | BRL 826.6m | BRL 783.0m | BRL 773.0m |
| Minority interests | BRL 21.6m | BRL 32.6m | BRL 22.9m | BRL 14.5m | BRL 10.4m | BRL 11.0m | BRL 15.2m | BRL 19.4m | BRL 2.1m | BRL 0.9m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | BRL 1,530m | BRL 114.0m | BRL 1,038m | −BRL 105.1m | BRL 245.0m | BRL 241.2m | BRL 121.0m | BRL 266.2m | BRL 128.7m | −BRL 73.4m |
| Investing cash flow | −BRL 2,281m | −BRL 201.1m | −BRL 236.4m | −BRL 87.4m | −BRL 195.3m | −BRL 319.6m | −BRL 83.1m | −BRL 308.3m | −BRL 47.5m | −BRL 10.4m |
| Financing cash flow | BRL 1,305m | −BRL 118.4m | −BRL 318.6m | BRL 396.7m | −BRL 129.3m | BRL 343.3m | −BRL 84.3m | BRL 29.1m | −BRL 99.7m | BRL 178.1m |
| Dividends paid | −BRL 163.7m | −BRL 162.8m | −BRL 111.3m | −BRL 70.1m | −BRL 72.6m | −BRL 14.1m | −BRL 70.4m | −BRL 46.0m | −BRL 41.0m | — |
Where each figure comes from
From the annual financial statements (DFP) that Fras-le files with the CVM, the Brazilian securities regulator. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Fras-le page.
More companies from Brazil and the rest of the region: Latin American stocks.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.