Mycronic (STO: MYCR) financial statements
The consolidated income statement, balance sheet and cash flow statement of Mycronic for its last 6 fiscal years, as filed with the regulator, in millions of Swedish kronor. At the end of fiscal 2025 it had SEK 10,922m in total assets and SEK 7,109m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | SEK 7,938m | SEK 7,057m | SEK 5,706m | SEK 5,119m | SEK 4,635m | SEK 3,882m |
| Cost of sales | SEK 3,775m | SEK 3,338m | SEK 2,850m | SEK 2,831m | SEK 2,351m | SEK 1,802m |
| Gross profit | SEK 4,163m | SEK 3,719m | SEK 2,855m | SEK 2,288m | SEK 2,284m | SEK 2,080m |
| Operating profit | SEK 1,940m | SEK 2,021m | SEK 1,235m | SEK 894.0m | SEK 1,049m | SEK 898.0m |
| Finance costs | SEK 17.0m | SEK 15.0m | SEK 13.0m | SEK 13.0m | SEK 14.0m | SEK 14.0m |
| Profit before tax | SEK 1,970m | SEK 2,084m | SEK 1,262m | SEK 890.0m | SEK 1,046m | SEK 890.0m |
| Income tax | SEK 410.0m | SEK 396.0m | SEK 266.0m | SEK 154.0m | SEK 219.0m | SEK 187.0m |
| Net profit | SEK 1,560m | SEK 1,683m | SEK 998.0m | SEK 741.0m | SEK 828.0m | SEK 694.0m |
| Earnings per share | SEK 7.99 | SEK 17.25 | SEK 10.22 | SEK 7.59 | SEK 8.48 | — |
| Diluted earnings per share | SEK 7.99 | SEK 17.24 | SEK 10.22 | SEK 7.59 | SEK 8.48 | — |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | SEK 10,922m | SEK 10,412m | SEK 8,340m | SEK 7,340m | SEK 6,136m | SEK 5,319m |
| Current assets | SEK 6,449m | SEK 6,879m | SEK 5,319m | SEK 4,195m | SEK 3,024m | SEK 3,433m |
| Inventories | SEK 2,150m | SEK 2,056m | — | — | — | — |
| Property, plant and equipment | SEK 371.0m | SEK 373.0m | SEK 288.0m | SEK 265.0m | SEK 206.0m | SEK 236.0m |
| Goodwill | SEK 2,646m | SEK 2,105m | — | — | — | — |
| Cash | SEK 2,323m | SEK 3,014m | SEK 2,140m | SEK 1,274m | SEK 683.0m | SEK 1,303m |
| Total liabilities | SEK 3,813m | SEK 3,837m | SEK 3,058m | SEK 2,637m | SEK 2,139m | SEK 1,941m |
| Current liabilities | SEK 2,798m | SEK 3,205m | SEK 2,507m | SEK 2,062m | SEK 1,544m | SEK 1,434m |
| Equity | SEK 7,109m | SEK 6,532m | SEK 5,247m | SEK 4,663m | SEK 3,955m | SEK 3,364m |
| Equity including minorities | SEK 7,109m | SEK 6,575m | SEK 5,282m | SEK 4,703m | SEK 3,997m | SEK 3,378m |
| Minority interests | SEK 0.0m | SEK 43.0m | SEK 36.0m | SEK 40.0m | SEK 42.0m | SEK 14.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | SEK 1,407m | SEK 1,874m | SEK 1,608m | SEK 853.0m | SEK 998.0m | SEK 1,126m |
| Investing cash flow | −SEK 1,129m | −SEK 500.0m | −SEK 195.0m | SEK 67.0m | −SEK 1,223m | −SEK 150.0m |
| Financing cash flow | −SEK 862.0m | −SEK 552.0m | −SEK 447.0m | −SEK 382.0m | −SEK 437.0m | −SEK 288.0m |
| Capital expenditure | SEK 91.0m | SEK 126.0m | SEK 103.0m | SEK 107.0m | SEK 42.0m | SEK 44.0m |
Where each figure comes from
From the annual report Mycronic files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Mycronic page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.