N-able (NYSE: NABL) financial statements
The consolidated income statement, balance sheet and cash flow statement of N-able for its last 6 fiscal years, as filed with the regulator, in millions of US dollars. At the end of fiscal 2025 it had $1,410m in total assets and $802.0m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | $508.8m | $465.6m | $422.2m | $371.8m | $346.5m | $302.9m |
| Cost of sales | $117.4m | $80.9m | $68.3m | $58.6m | $52.4m | $63.2m |
| Gross profit | $391.5m | $384.7m | $353.9m | $313.2m | $294.0m | $239.7m |
| Operating profit | $33.9m | $81.9m | $70.4m | $47.4m | $33.3m | $33.8m |
| Profit before tax | −$0.2m | $54.1m | $44.7m | $30.4m | $11.6m | $4.9m |
| Income tax | $18.6m | $23.3m | $20.9m | $13.7m | $11.5m | $12.0m |
| Net profit | −$18.8m | $30.7m | $23.8m | $16.7m | $0.1m | −$7.2m |
| Earnings per share | −$0.10 | $0.17 | $0.13 | $0.09 | $0.00 | −$0.05 |
| Diluted earnings per share | −$0.10 | $0.16 | $0.13 | $0.09 | $0.00 | −$0.05 |
| Depreciation and amortisation | $44.4m | $25.9m | $21.7m | $24.4m | $33.8m | $56.5m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | $1,410m | $1,339m | $1,163m | $1,079m | $1,056m | $1,080m |
| Current assets | $216.1m | $183.7m | $224.8m | $154.2m | $121.0m | $135.7m |
| Property, plant and equipment | $38.4m | $36.6m | $36.8m | $37.4m | $38.7m | $19.6m |
| Goodwill | $1,024m | $977.0m | $838.5m | $828.8m | $840.9m | $874.1m |
| Cash | $111.8m | $85.2m | $153.0m | $98.8m | $66.7m | $99.8m |
| Total liabilities | $607.7m | $579.5m | $451.4m | $436.8m | $437.3m | $448.5m |
| Current liabilities | $184.2m | $150.0m | $81.7m | $61.8m | $60.9m | $54.8m |
| Equity | $802.0m | $759.6m | $711.9m | $642.2m | $618.4m | $631.2m |
| Equity including minorities | $802.0m | $759.6m | $711.9m | $642.2m | $618.4m | $631.2m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | $93.2m | $79.4m | $90.1m | $71.4m | $45.3m | $85.7m |
| Investing cash flow | −$29.0m | −$122.4m | −$22.3m | −$30.2m | −$34.8m | −$16.1m |
| Financing cash flow | −$40.6m | −$22.6m | −$15.2m | −$10.4m | −$42.3m | −$10.6m |
| Capital expenditure | −$18.1m | −$17.6m | −$13.8m | −$12.8m | −$30.7m | −$11.9m |
Where each figure comes from
From the annual report (Form 10-K) that N-able files with the SEC. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the N-able page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.