Nibe Industrier (STO: NIBE-B) financial statements
The consolidated income statement, balance sheet and cash flow statement of Nibe Industrier for its last 6 fiscal years, as filed with the regulator, in millions of Swedish kronor. At the end of fiscal 2025 it had SEK 65,055m in total assets and SEK 30,253m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | SEK 40,841m | SEK 40,521m | SEK 46,649m | SEK 40,071m | SEK 30,832m | SEK 27,146m |
| Cost of sales | SEK 27,976m | SEK 29,547m | SEK 31,026m | SEK 27,462m | SEK 20,628m | SEK 18,171m |
| Gross profit | SEK 12,865m | SEK 10,974m | SEK 15,623m | SEK 12,609m | SEK 10,204m | SEK 8,975m |
| Operating profit | SEK 4,125m | SEK 2,671m | SEK 6,973m | SEK 5,863m | SEK 4,468m | SEK 3,880m |
| Finance costs | SEK 1,328m | SEK 1,647m | SEK 1,103m | SEK 626.0m | SEK 276.0m | SEK 477.0m |
| Profit before tax | SEK 3,155m | SEK 1,536m | SEK 6,331m | SEK 5,675m | SEK 4,318m | SEK 3,658m |
| Income tax | SEK 875.0m | SEK 374.0m | SEK 1,535m | SEK 1,280m | SEK 940.0m | SEK 735.0m |
| Net profit | SEK 2,277m | SEK 1,173m | SEK 4,785m | SEK 4,351m | SEK 3,320m | SEK 2,866m |
| Earnings per share | SEK 1.13 | SEK 0.58 | SEK 2.37 | SEK 2.16 | SEK 1.65 | — |
| Diluted earnings per share | SEK 1.13 | SEK 0.58 | SEK 2.37 | SEK 2.16 | SEK 1.65 | — |
| Depreciation and amortisation | −SEK 2,138m | −SEK 2,049m | SEK 1,772m | SEK 1,484m | SEK 1,297m | SEK 1,236m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | SEK 65,055m | SEK 70,406m | SEK 68,104m | SEK 53,994m | SEK 43,394m | SEK 38,337m |
| Current assets | SEK 21,651m | SEK 23,427m | SEK 24,198m | SEK 22,152m | SEK 16,271m | SEK 13,374m |
| Inventories | SEK 9,167m | SEK 10,644m | SEK 13,227m | SEK 10,191m | SEK 6,584m | SEK 4,431m |
| Property, plant and equipment | SEK 12,416m | SEK 13,214m | SEK 11,568m | SEK 8,273m | SEK 6,131m | SEK 5,350m |
| Goodwill | SEK 23,090m | SEK 25,290m | SEK 22,925m | SEK 17,630m | SEK 15,453m | SEK 14,218m |
| Cash | SEK 4,783m | SEK 5,028m | SEK 3,756m | SEK 4,627m | SEK 4,522m | SEK 4,593m |
| Current liabilities | SEK 13,951m | SEK 15,651m | SEK 15,565m | SEK 13,753m | SEK 8,980m | SEK 9,443m |
| Equity | SEK 30,253m | SEK 32,098m | SEK 30,160m | SEK 27,935m | SEK 21,438m | SEK 17,588m |
| Equity including minorities | SEK 30,290m | SEK 32,140m | SEK 30,207m | SEK 27,973m | SEK 21,657m | SEK 17,737m |
| Minority interests | SEK 37.0m | SEK 42.0m | SEK 47.0m | SEK 38.0m | SEK 219.0m | SEK 149.0m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Operating cash flow | SEK 4,888m | SEK 4,006m | SEK 3,830m | SEK 2,614m | SEK 3,262m | SEK 5,023m |
| Investing cash flow | −SEK 2,943m | −SEK 2,845m | −SEK 12,604m | −SEK 2,778m | −SEK 2,010m | −SEK 2,901m |
| Financing cash flow | −SEK 1,492m | −SEK 64.0m | SEK 8,352m | −SEK 151.0m | −SEK 1,502m | −SEK 1,192m |
| Dividends paid | SEK 606.0m | SEK 1,310m | SEK 1,310m | SEK 1,009m | SEK 784.0m | SEK 707.0m |
Where each figure comes from
From the annual report Nibe Industrier files every year in the European single electronic format (ESEF). The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Nibe Industrier page.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.