Usiminas (B3: USIM5) financial statements
The consolidated income statement, balance sheet and cash flow statement of Usiminas for its last 10 fiscal years, as filed with the regulator, in millions of Brazilian reais. At the end of fiscal 2025 it had BRL 35,685m in total assets and BRL 20,814m in equity.
Income statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 26,263m | BRL 25,870m | BRL 27,638m | BRL 32,471m | BRL 33,737m | BRL 16,088m | BRL 14,949m | BRL 13,737m | BRL 10,734m | BRL 8,454m |
| Cost of sales | BRL 24,080m | BRL 24,210m | BRL 25,851m | BRL 26,791m | BRL 22,463m | BRL 12,832m | BRL 13,074m | BRL 11,522m | BRL 9,099m | BRL 7,967m |
| Gross profit | BRL 2,184m | BRL 1,660m | BRL 1,788m | BRL 5,680m | BRL 11,274m | BRL 3,257m | BRL 1,875m | BRL 2,215m | BRL 1,635m | BRL 487.3m |
| Operating profit | −BRL 1,364m | BRL 499.6m | BRL 799.4m | BRL 2,666m | BRL 11,490m | BRL 2,928m | BRL 952.5m | BRL 1,142m | BRL 883.9m | −BRL 221.6m |
| Profit before tax | −BRL 1,481m | −BRL 95.6m | BRL 1,166m | BRL 3,279m | BRL 12,336m | BRL 1,846m | BRL 442.7m | BRL 1,235m | BRL 421.0m | −BRL 251.7m |
| Income tax | BRL 1,429m | −BRL 98.9m | −BRL 474.5m | BRL 1,186m | BRL 2,276m | BRL 554.2m | BRL 66.0m | BRL 406.6m | BRL 105.9m | BRL 325.1m |
| Net profit | −BRL 3,078m | −BRL 145.9m | BRL 1,391m | BRL 1,616m | BRL 9,071m | BRL 672.8m | BRL 213.3m | BRL 726.7m | BRL 233.0m | −BRL 670.0m |
Balance sheet
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 35,685m | BRL 39,872m | BRL 40,162m | BRL 40,000m | BRL 39,482m | BRL 29,952m | BRL 26,337m | BRL 26,524m | BRL 25,984m | BRL 26,255m |
| Current assets | BRL 16,801m | BRL 17,431m | BRL 17,932m | BRL 20,359m | BRL 19,999m | BRL 11,830m | BRL 8,861m | BRL 8,324m | BRL 7,255m | BRL 6,420m |
| Cash | BRL 5,142m | BRL 5,200m | BRL 5,324m | BRL 2,916m | BRL 6,341m | BRL 3,261m | BRL 1,253m | BRL 1,107m | BRL 1,771m | BRL 719.9m |
| Total liabilities | BRL 11,983m | BRL 13,188m | BRL 13,612m | BRL 14,113m | BRL 15,123m | BRL 13,114m | BRL 10,771m | BRL 10,826m | BRL 10,801m | BRL 11,063m |
| Current liabilities | BRL 4,079m | BRL 4,783m | BRL 5,514m | BRL 5,393m | BRL 6,332m | BRL 4,479m | BRL 2,890m | BRL 3,336m | BRL 3,046m | BRL 1,752m |
| Equity | BRL 20,814m | BRL 23,882m | BRL 23,856m | BRL 23,155m | BRL 21,749m | BRL 14,867m | BRL 14,043m | BRL 14,266m | BRL 13,775m | BRL 13,536m |
| Equity including minorities | BRL 23,701m | BRL 26,684m | BRL 26,549m | BRL 25,888m | BRL 24,359m | BRL 16,838m | BRL 15,566m | BRL 15,697m | BRL 15,184m | BRL 15,192m |
| Minority interests | BRL 2,888m | BRL 2,802m | BRL 2,694m | BRL 2,733m | BRL 2,609m | BRL 1,971m | BRL 1,522m | BRL 1,431m | BRL 1,409m | BRL 1,656m |
Cash flow statement
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | BRL 2,179m | BRL 989.2m | BRL 4,568m | BRL 997.1m | BRL 5,297m | BRL 3,759m | BRL 1,972m | BRL 509.6m | BRL 877.0m | −BRL 310.3m |
| Investing cash flow | −BRL 1,987m | −BRL 900.9m | −BRL 2,674m | −BRL 3,341m | −BRL 325.7m | −BRL 1,479m | −BRL 529.0m | −BRL 95.9m | BRL 812.8m | −BRL 433.9m |
| Financing cash flow | −BRL 91.9m | −BRL 423.4m | −BRL 775.8m | −BRL 1,088m | −BRL 1,880m | −BRL 289.6m | −BRL 1,300m | −BRL 1,077m | −BRL 646.6m | BRL 678.0m |
| Dividends paid | −BRL 42.7m | −BRL 383.8m | −BRL 726.5m | −BRL 1,233m | −BRL 1,849m | −BRL 68.1m | −BRL 255.5m | −BRL 125.5m | −BRL 25.5m | −BRL 0.0m |
Where each figure comes from
From the annual financial statements (DFP) that Usiminas files with the CVM, the Brazilian securities regulator. The filing for each fiscal year: 2025 · 2024 · 2023 · 2022 · 2021 · 2020 · 2019 · 2018 · 2017 · 2016. If an item is not tagged in the filing, it is not in the table. The summary of the last fiscal year is on the Usiminas page.
More companies from Brazil and the rest of the region: Latin American stocks.
Information prepared from the accounts the company files with the regulator, for information purposes only. It is not financial advice or a recommendation to buy or sell. Updated on 12 November 2026.